Rating Rationale
December 19, 2024 | Mumbai
Emkay Taps and Cutting Tools Limited
Ratings continues on 'Watch Developing'
 
Rating Action
Total Bank Loan Facilities RatedRs.11 Crore
Long Term RatingCRISIL A-/Watch Developing (Continues on 'Rating Watch with Developing Impications')
Short Term RatingCRISIL A2+/Watch Developing (Continues on 'Rating Watch with Developing Impications')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings continues its ratings on the bank facilities of Emkay Taps and Cutting Tools Limited (ETCTL) on ‘Rating Watch with Developing Implications’.

 

CRISIL Ratings placed the rating on watch on July 06, 2023 following the update given by the management on the proposed demerger of ETCTL’s manufacturing of threading taps and cutting tools business (Demerged Company) into Emkay Tools Limited (ETL, Resulting Company).  National Company Law Tribunal, Mumbai has approved the scheme, and the scheme has become effective from the appointed date of April 01, 2024. As per the scheme of arrangement the shareholders of the demerged company will be issued equity shares of the resulting company in the ratio of 1:1. The company is in the process of issuing shares and subsequent listing of ETL and finalization of financials for both the companies as on appointment date. CRISIL Ratings will resolve the watch on completion of the entire process and clarity on credit profile of ETCTL.

 

The rating continues to reflect established market position and the expected company’s strong financial risk profile in absence of any major debt. The strength is partially offset by moderate scale of operations.

Analytical Approach

CRISIL Ratings has evaluated the standalone business and financial risk profiles of ETCTL.

Key Rating Drivers & Detailed Description

Strengths:

Strong financial risk profile: Financial risk profile is strong marked by robust net worth at around Rs.298 crores (pre demerger) as on March 31, 2024, and low total outside liabilities to adjusted net worth of around 0.02 times as on March 31, 2024. This strength is on account of lower reliance on working capital debt and significant liquid investment. Debt protection metrics are comfortably marked by interest coverage over 100 times for fiscal 2024. The financial and debt risk profile is expected to remain strong even after transfer of manufacturing business to ETL supported by minuscule debt and continuation of healthy liquid investments.

 

Weakness:

Moderate scale of operations: Bulk of the revenue accrues from the automobile and auto-ancillary industry operations under which are now shifted to ETL. Windmill business would continue under ETCTL where revenue is minimal at around Rs.2 crores. Strategy of management and business plan over medium term remains monitorable.

Liquidity: Strong

Liquidity is strongly marked by nil term loan obligation. Bank Limit utilization remains below 20% on average. The company has investments of around Rs.254 crore as of March 30, 2024 supporting overall liquidity.

Rating Sensitivity Factors

Upward factors:

  • Sustainable cash flows from operations leading to improved liquidity
  • Sustained financial risk profile with TOLANW below 1 time 

 

Downward factors:

  • Weakening of financial risk profile with TOLANW increasing above 2 time.
  • Large capital expenditure or significant decline in value of liquid assets.

About the Company

ETCTL was set up in 1976, as a proprietorship firm of Mr Ajay Prakash Kanoria, a Nagpur-based first-generation entrepreneur. The firm was reconstituted as a private limited company in 1995, and a public limited company in 2015. It is listed on NSE-Emerge. It is into manufacturing of high-speed steel (HSS) threading taps and cutting tools, mainly for the automobile and auto ancillary industries. It also owns and operates wind-mills in Rajasthan (2 windmills with capacity of 0.8 MW each) and Karnataka (1.2 MW).

 

Management approved the scheme of arrangement in June-23 post which company has received approval from NCLT of scheme of arrangement of Emkay Taps and Cutting Tools Limited (ETCTL, the demerged company) and Emkay Tools Limited (ETL, resulting company ) has become effective in November-24. As per scheme of arrangement manufacturing business is transferred to ETL.

 

As per agreement there is no change in the shareholding pattern of the demerged company and the shareholders of the demerged company shall, subject to applicable law, be issued equity shares of the Resulting Company in the ratio of 1:1. The management is in process of listing shares of  ETL in NSE Emerge SME platform.

Key Financial Indicators

As on/for the period ended March 31

Unit

2024

2023

Operating income

Rs crore

107.74

90.05

Reported profit after tax

Rs crore

71.90

44.13

PAT margins

%

66.73

49.00

Adjusted Debt/Adjusted Networth

Times

0.02

0.03

Interest coverage

Times

195.51

252.53

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 6.50 NA CRISIL A-/Watch Developing
NA Letter of Credit NA NA NA 0.85 NA CRISIL A2+/Watch Developing
NA Proposed Long Term Bank Loan Facility NA NA NA 3.65 NA CRISIL A-/Watch Developing
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 10.15 CRISIL A-/Watch Developing 20-09-24 CRISIL A-/Watch Developing 29-12-23 CRISIL A-/Watch Developing 01-03-22 CRISIL A-/Stable   -- CRISIL BBB+/Stable
      -- 24-06-24 CRISIL A-/Watch Developing 03-10-23 CRISIL A-/Watch Developing   --   -- --
      -- 27-03-24 CRISIL A-/Watch Developing 06-07-23 CRISIL A-/Watch Developing   --   -- --
      --   -- 11-05-23 CRISIL A-/Stable   --   -- --
Non-Fund Based Facilities ST 0.85 CRISIL A2+/Watch Developing 20-09-24 CRISIL A2+/Watch Developing 29-12-23 CRISIL A2+/Watch Developing 01-03-22 CRISIL A2+   -- CRISIL A2
      -- 24-06-24 CRISIL A2+/Watch Developing 03-10-23 CRISIL A2+/Watch Developing   --   -- --
      -- 27-03-24 CRISIL A2+/Watch Developing 06-07-23 CRISIL A2+/Watch Developing   --   -- --
      --   -- 11-05-23 CRISIL A2+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 6.5 ICICI Bank Limited CRISIL A-/Watch Developing
Letter of Credit 0.85 ICICI Bank Limited CRISIL A2+/Watch Developing
Proposed Long Term Bank Loan Facility 3.65 Not Applicable CRISIL A-/Watch Developing
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Engineering Sector
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
B:+91 124 672 2000
himank.sharma@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ankita.gupta@crisil.com


Prateek Khare
Manager
CRISIL Ratings Limited
B:+91 20 4018 1900
Prateek.Khare@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html